Webjet (WEB) is in the final stages of demerging its well-known Webjet B2C business (principally the Webjet online travel agent), from its lesser-known - but much larger - B2B business, WebBeds.
With the demerger now formally approved by shareholders, Webjet B2C (Webjet Group) will commence trading as a separately listed entity next Monday (23/9/2024) on a deferred settlement basis. The B2B business (WEB Travel Group) will retain the existing WEB listing.
Demergers on the ASX have historically created value for shareholders, with both the parent and the spin-off outperforming the ASX 300 on average in the 12 months and 24 months post demerger.
There is strong rationale for WEB’s looming demerger, which we expect to unlock hidden value for existing WEB shareholders. This is the focus of this report.
WEB is currently held in the Focus Portfolio at a 3% weight.
Based on our analysis of major demergers over the last 15 years, on average both the parent entity and the spin-off have outperformed the market in the 12 months and 24 months post demerger.
Typically, the spin-off has outperformed the parent entity by around 2x (excluding notable outliers) over these time frames.
This naturally supports a positive view of WEB in the lead up to its scheduled demerger.
However, as every business and demerger is inherently unique, it is important to review the investment rationale of each entity on a case-by-case basis. This is the approach we have taken towards the WEB demerger (detailed below).
Demerger Company | Parent Entity | Announced | Effective | Time (Days) | Relative Performance vs ASX 300 | ||||
Announcement date to effective date | 12 months post demerger | 24 months post demerger | |||||||
Spin off | Parent | Spin off | Parent | ||||||
Macquarie Atlas Roads | Intoll Group | 30/10/2009 | 25/10/2010 | 87 | 3% | 154% | 31% | 160% | |
DuluxGroup | Orica | 3/5/2010 | 12/7/2010 | 70 | 19% | 5% | 9% | 43% | 24% |
Treasury Wine Estates | Foster's Group | 26/5/2010 | 10/5/2011 | 349 | -6% | 35% | 45% | 39% | 30% |
Star Group | Tabcorp | 18/10/2010 | 6/6/2011 | 231 | 18% | 23% | 20% | -42% | 5% |
Trade Me | Fairfax Media | 26/8/2011 | 13/12/2011 | 109 | 2% | 26% | -52% | 13% | -49% |
Region Re | Woolworths | 5/10/2012 | 26/11/2012 | 52 | 1% | -26% | -17% | -8% | -25% |
News Corp | Twenty-First Century Fox | 26/6/2012 | 19/6/2013 | 358 | 30% | 6% | -14% | 3% | -6% |
Recall | Brambles | 2/7/2013 | 10/12/2013 | 161 | -6% | 41% | 13% | 58% | 33% |
Orora | Amcor | 1/8/2013 | 18/12/2013 | 139 | 8% | 61% | 25% | 94% | 41% |
Scentre Group | Westfield | 4/12/2013 | 25/6/2014 | 203 | 10% | 21% | 26% | 74% | 65% |
South 32 | BHP | 24/11/2014 | 18/5/2015 | 175 | -8% | -11% | -25% | 29% | -18% |
Clydesdale Bank | NAB | 7/6/2015 | 4/2/2016 | 273 | 7% | -10% | -4% | -4% | -20% |
Domain | Fairfax Media | 22/2/2017 | 16/11/2017 | 267 | 30% | -27% | -5% | -31% | 6% |
Coles | Wesfarmers | 16/3/2018 | 21/11/2018 | 250 | 20% | -10% | 6% | 18% | 41% |
United Malt Group | Graincorp | 4/4/2019 | 20/3/2020 | 351 | 18% | -39% | -4% | -56% | 108% |
Deterra Royalties | Iluka | 20/2/2020 | 13/11/2020 | 267 | 4% | -21% | 67% | -9% | 80% |
Endeavour Group | Woolworths | 3/7/2019 | 25/6/2021 | 723 | 13% | 32% | 7% | 6% | 12% |
The Lottery Corporation | Tabcorp | 5/7/2021 | 23/5/2022 | 322 | 10% | 3% | 5% | -5% | -40% |
Abacus Storage King | Abacus Property Group | 16/2/2023 | 3/8/2023 | 168 | -2% | -5% | -23% | ||
Webjet Group | WEB Travel Group | 22/5/2024 | 30/9/2024 | 131 | ? | ? | ? | ? | ? |
Average | 9% | 14% | 6% | 21% | 17% | ||||
Average excluding notable outliers* | 9% | 10% | 1% | 19% | 7% |
*Notable outliers include Macquarie Atlas Roads / Intoll Group, United Malt Group / Graincorp, and Deterra Royalties / Iluka. Source: Company filings, Refinitiv, Wilsons Advisory.
1. WebBeds’ value is underappreciated in WEB’s current market valuation
Demergers can create shareholder value when individual segments are undervalued by the market due to the presence of a ‘conglomerate discount'. Spin-offs allow investors to more appropriately ascribe value to each segment independently.
In its current structure, we believe WEB trades on a ‘conglomerate discount’ due to the combination of two distinct segments with different long-term growth profiles: Webjet B2C (more mature, modest growth), and WebBeds (less mature, strong structural growth).
As such, we expect the demerger to drive a re-rate of WEB’s combined (sum-of-the-parts) valuation.
2. Lack of operational synergies or strategic alignment between B2C and B2B segments
In situations where there is a clear lack of interdependency or strategic alignment between the different segments of a business, demergers allow both the parent and the spin-off to focus on pursuing their individual growth strategies, while adopting tailored capital structures that are most appropriate to their unique characteristics.
In the case of WEB, given its B2B and B2C segments have different growth profiles, independent operations with limited interdependency, and separate management teams, the demerger should be relatively frictionless.
Under the structure of the WEB demerger, the B2B business - WebBeds, will trade under the existing listed entity (under the WEB ticker, albeit renamed to WEB Travel Group), while the B2C business - now named Webjet Group, will trade as a newly listed entity.
WEB shareholders will retain their existing shareholding in Webjet (albeit renamed to WEB Travel Group), and eligible shareholders will receive one Webjet Group (B2C) share for every WEB share they hold on the Record Date (24/09/2024).
Formal company name | Webjet Group | WEB Travel Group |
Businesses | Webjet OTA, GoSee | WebBeds |
Entity | New ASX-listed entity | Existing WEB listed entity |
Pro forma EBITDA (FY24a) (A$m) | $39 | $141 |
Pro forma net cash (31 Mar 2024) (A$m) | $48 | $303 |
Listing date | 23/9/2024 | Already listed |
Indicative valuation multiple range (FY25 EV/EBITDA)* | 5-7.5x | 15-20x |
Indicative valuation range* | $270-370m | $2.6-3.4bn |
*Based on the Wilsons Advisory Research team’s analysis. Source: Company filings, Wilsons Advisory.
With respect to the Focus Portfolio’s existing 3% position in WEB, at this stage our bias is to hold only WEB Travel Group (B2B) and to remove Webjet Group (B2C) once it is spun-out, given:
Webjet Group (B2C) includes the Webjet online travel agency (OTA) - the largest OTA in Australia and New Zealand, as well as GoSee, which is a small motorhome and car rental business.
Webjet Group (B2C) is likely to deliver modest (‘mid-single digit’) earnings growth over the medium to long-term, which will be supported by market share gains and the ongoing shift towards online travel bookings.
However, as a relatively mature business, Webjet Group (B2C) is materially exposed to cyclical weakness in travel spend. WEB’s AGM update in late August highlighted that the Webjet OTA is currently seeing subdued domestic demand driven by cost-of-living pressures, which has led to its 1H25 total transaction value (TTV) falling ~10%.
Everything considered, given Webjet Group’s (B2C) relatively uncompelling growth outlook, and its higher degree of exposure to the cycle (at a time that travel spend is softening), there are downside risks for the business over the near-term. This keeps us cautious towards the business at this juncture.
WEB Travel Group (B2B) will include the WebBeds business, which is a leading online travel intermediary. The WebBeds Global Marketplace connects hotels (‘travel sellers’) that are looking to fill rooms with ‘travel buyers’ (e.g. OTAs, retail travel agents, tour operators, airlines etc.) that are trying to book rooms for travellers.
Since WEB was introduced to the Focus Portfolio in April 2024, WebBeds has been central to our investment thesis as the structural growth engine of the combined group.
Importantly, WebBeds remains on track to achieve its TTV target of A$10bn in FY30, which underpins consensus expectations of highly attractive ('mid-teens') earnings growth over the next decade.
While WebBeds is not immune to the risk of a potential travel slowdown, its structural growth traits (i.e. its ability to grow ‘above system’) will provide a degree of insulation against the cycle.
The three key pillars of WebBeds’ growth will be:
1. Growth in existing portfolio (system growth)
The global hotel wholesale market is forecast to grow at a CAGR of ~8% over the next three years, which will be supported by the structural shift towards distribution consolidation as well as general travel market expansion. WebBeds is confident it can grow its TTV from its existing portfolio of travel buyers and hotel partners at least in line with ‘system growth.’
2. New customers, supply, and markets (market share gains)
WebBeds plans to grow its market share by adding new hotels and travel buyers to its marketplace, and by growing its presence in less penetrated markets (with North America expected to be a core growth driver).
There is a large opportunity with independent hotels, given the fragmented nature of the hotel market.
Through its partnership model, WebBeds offers significant value to independent hotels to help them compete with the big chains. It acts as their sales, marketing and distribution partner, which lowers their guest acquisition costs.
WebBeds is also focused on expanding its retail travel agent channel presence, by upgrading its trade booking website with better features.
3. Improved conversion
WebBeds is focused on improving its conversion rate, to drive a higher number of bookings from online searches. Key drivers of this will include:
The WEB demerger is likely to be value accretive for shareholders in our view.
Based on relevant comps, we expect Webjet Group (B2C) to trade on an EV/EBITDA multiple of 5-7.5x, and WEB Travel Group (B2B) to trade on an EV/EBITDA multiple of 15-20x (albeit there is upside potential to this range given WebBeds’ pure-play focus, high growth rates and attractive margins).
Under these assumptions, risks are skewed to the upside for WEB’s combined sum-of-the-parts valuation. We note that the high-end of our research team’s indicative valuation range presents 29% upside to WEB’s current share price, while the low-end estimate suggests just -1% downside.
Given the key swing factor in our sum-of-the-parts valuation of the combined group will be the multiple that the market ascribes to WEB Travel Group (B2B), we see little merit in holding Webjet Group (B2C) for an extended period of once it is spun-out.
We note that using the low-end valuation multiple, rather than the high-end multiple, for the B2C segment results in only a ~3% decrease in the group’s combined valuation.
Event | Date |
EGM - shareholder approval (all resolutions passed) | Tue 17 Sep |
Last date of cum-entitlement trading for the demerger | Fri 20 Sep |
Webjet Group (B2C) shares commence trading on ASX on a conditional and deferred basis | Mon 23 Sep |
Demerger record date | Tue 24 Sep |
Demerger implementation date (completion date) | Mon 30 Sep |
Webjet Group (B2C) shares commence trading on ASX on a normal settlement basis | Tue 01 Oct |
Source: Company filings, Wilsons Advisory.
Greg is an experienced analyst in the Investment Strategy team. He is the lead portfolio manager of the Wilsons Advisory Australian Equity Focus Portfolio and is responsible for the ongoing management of the Global Equity Opportunities List.
About Wilsons Advisory: Wilsons Advisory is a financial advisory firm focused on delivering strategic and investment advice for people with ambition – whether they be a private investor, corporate, fund manager or global institution. Its client-first, whole of firm approach allows Wilsons Advisory to partner with clients for the long-term and provide the wide range of financial and advisory services they may require throughout their financial future. Wilsons Advisory is staff-owned and has offices across Australia.
Disclaimer: This communication has been prepared by Wilsons Advisory and Stockbroking Limited (ACN 010 529 665; AFSL 238375) and/or Wilsons Corporate Finance Limited (ACN 057 547 323; AFSL 238383) (collectively “Wilsons Advisory”). It is being supplied to you solely for your information and no action should be taken on the basis of or in reliance on this communication. To the extent that any information prepared by Wilsons Advisory contains a financial product advice, it is general advice only and has been prepared by Wilsons Advisory without reference to your objectives, financial situation or needs. You should consider the appropriateness of the advice in light of your own objectives, financial situation and needs before following or relying on the advice. You should also obtain a copy of, and consider, any relevant disclosure document before making any decision to acquire or dispose of a financial product. Wilsons Advisory's Financial Services Guide is available at wilsonsadvisory.com.au/disclosures.
All investments carry risk. Different investment strategies can carry different levels of risk, depending on the assets that make up that strategy. The value of investments and the level of returns will vary. Future returns may differ from past returns and past performance is not a reliable guide to future performance. On that basis, any advice should not be relied on to make any investment decisions without first consulting with your financial adviser. If you do not currently have an adviser, please contact us and we would be happy to connect you with a Wilsons Advisory representative.
To the extent that any specific documents or products are referred to, please also ensure that you obtain the relevant disclosure documents such as Product Disclosure Statement(s), Prospectus(es) and Investment Program(s) before considering any related investments.
Wilsons Advisory and their associates may have received and may continue to receive fees from any company or companies referred to in this communication (the “Companies”) in relation to corporate advisory, underwriting or other professional investment services. Please see relevant Wilsons Advisory disclosures at www.wilsonsadvisory.com.au/disclosures.